Investors look: 8 rental units. 4 units are 2 bed and 4 units are 1 bedroom. Inside pictures coming soon. Rent Potential at 100% occupancy is $53,900. Rent at 80% occupancy is $42,900. Estimated annual expenses. Property tax $1,000: Property Insurance $4,300: Utilities $7,500 : Repairs and Misc $7,000 for a total of $19,800. Net Income after expense is $23,100. 10% cap Rate value indicates value of $231,000. Market value based on comp value is quite different(Less). Borrowing Scenario. $150,000 loan 15 years @ 8% would have a monthly payment of $1,435 a month or $17,220 annually versus net income of $23,100 which provides an attractive debt coverage ratio. **This info is an estimation of taxes, insurance, rent & occupancy rates.** Inside pictures to come.
MLS# | 2417528 |
---|---|
Listing Type | For Sale |
Style | Town House |
Sub-Type | Resale |
Status | Pending |
Year | 1930 |
Days On Site | 246 |
Listing Provided By | Pam Robinson Real Estate | Pamela Robinson |
SQ Feet | 2,160 |
---|---|
Basement | Y |
Story(s) | 2 |
Zoning | C2 |
Acreage | 0.28 |
State | OK |
---|---|
County | Seminole |
City | Seminole |
Zip Code | 74868 |
School District | Seminole (B6) |
Elementary School | Seminole (B6) |
Middle School | Seminole (B6) |
High School | Seminole (B6) |
Listing VS Median (in 74868) | |
Price: $175,000 low | high Med: $175,000 SqFt: 2,160 low | high Med: 2,160 $ / SqFt: $81 low | high Med: $81 On Site: 246 low | high Med: 246.000000 |